0001527508false00015275082022-11-072022-11-07

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 07, 2022

 

 

PACTIV EVERGREEN INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware			001-39528	98-1538656
(State or Other Jurisdiction of Incorporation)			(Commission File Number)	(IRS Employer Identification No.)
1900 W. Field Court
Lake Forest, Illinois				60045
(Address of Principal Executive Offices)				(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 847 482-2000

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common stock, $0.001 par value		PTVE		The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

---

 

Item 2.02. Results of Operations and Financial Condition

On November 7, 2022, the Company issued a press release announcing its financial results for the third quarter of 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information included in this Item 2.02 and in Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly set forth by specific reference in such filing.

Item 7.01. Regulation FD Disclosure

Also on November 7, 2022, the Company issued a press release announcing the declaration of a third quarter 2022 dividend of $0.10 per share, payable on December 15, 2022 to shareholders of record as of November 30, 2022. A copy of the press release is furnished as Exhibit 99.2 to this Current Report on Form 8-K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit Number		Description
99.1 99.2		Press Release issued by Pactiv Evergreen Inc., dated November 7, 2022. Press Release issued by Pactiv Evergreen Inc., dated November 7, 2022.
EX 104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

---

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 7, 2022

 

	PACTIV EVERGREEN INC.
	By:		/s/ Chandra J. Mitchell
			Chandra J. Mitchell
			Chief Legal Officer and Secretary

 

 

---

 

Exhibit 99.1

 

NEWS RELEASE

Pactiv Evergreen Reports Third Quarter 2022 Financial Results

Delivers solid sequential and year-over-year financial results across all segments and raises 2022 Adjusted EBITDA guidance

Strengthens financial position with receipt of Asia business sale proceeds and pension settlement

Improves operational performance

Third Quarter 2022 Financial Highlights:

LAKE FOREST, Ill., (November 7, 2022) - Pactiv Evergreen Inc. (“Pactiv Evergreen” or the “Company”) today reported results for the third quarter of 2022. Michael King, President and Chief Executive Officer of Pactiv Evergreen, said, “Following strong volumes and pricing during the second quarter of 2022, the Company reported an expected sequential decline in net revenues as the timing of certain resin pass throughs weighed on our overall price/mix growth while sales volume softened. Net income from continuing operations increased compared to Q2 primarily due to the gain recognized from the sale of Beverage Merchandising Asia. However, Adjusted EBITDA1 decreased as expected, impacted by the timing of certain resin pass throughs as customer spending moderated and material cost inflationary pressures continued.

The Company is encouraged by the continued progress made in its logistics, cubing and general operations across the business which led to another strong financial quarter. The strategic inventory build earlier this year supported solid improvement in customer service levels. The Company has also stabilized its labor levels which is expected to improve its productivity over coming quarters. While operational improvements continue, the Company remains cautious due to the continued inflationary pressures in the market as well as their potential impact on end market volume demand. Despite these pressures, the Company is cautiously optimistic that its strong year to date performance will continue into the fourth quarter and is raising its full year Adjusted EBITDA1 guidance to a range of $760 million to $780 million.”2

Jon Baksht, Chief Financial Officer of Pactiv Evergreen, added, “The Company has taken meaningful strides in deleveraging the balance sheet over the past year by both improving its operations across the enterprise and managing its cash and outstanding debt levels. This has resulted in a reduction of Net Debt3 to $3.7 billion, and the Company’s Net Leverage Ratio3 has improved to 4.5x from 7.6x in Q4 2021.”

 

1 Adjusted EBITDA is a non-GAAP measure. All references to Adjusted EBITDA are references to Adjusted EBITDA from continuing operations. Refer to its definition in the discussion on non-GAAP financial measures and the accompanying reconciliation below.

2 The Company is unable to provide a reconciliation of forward-looking Adjusted EBITDA without unreasonable effort because of the uncertainty and potential variability in amount and timing of gains or losses on the sale of businesses and noncurrent assets, non-cash pension income or expense, unrealized gains or losses on derivatives and foreign exchange gains or losses on cash, which are reconciling items between GAAP net income from continuing operations and Adjusted EBITDA and could significantly impact GAAP results.

3 Net Debt and Net Leverage Ratio are non-GAAP measures. Refer to their definitions in the discussion on non-GAAP financial measures and the accompanying reconciliations below.

 

 

---

 

Positioning the Company for Future Growth

Pactiv Evergreen continues to execute on strategic priorities to deleverage and focus on core competencies, thus better positioning the Company for future growth:

Third Quarter 2022 Results vs. Second Quarter 2022 Results

Net revenues in the third quarter of 2022 were $1,609 million compared to $1,640 million in the second quarter of 2022. The decrease was primarily due to lower sales volumes, primarily due to the market softening amid inflationary pressures and seasonal trends in the Foodservice and Food Merchandising segments. The decrease was partially offset by favorable pricing, due to the contractual pass-through of higher material costs and pricing actions, most notably in the Food Merchandising and Beverage Merchandising segments.

Net income from continuing operations was $175 million in the third quarter of 2022 compared to $74 million in the second quarter of 2022. The increase was primarily due to the $239 million gain on the sale of Beverage Merchandising Asia and a $46 million increase in non-operating income due to a pension settlement gain. These increases were partially offset by $76 million of lower gross profit, largely driven by higher material and manufacturing costs and lower sales volume, a $56 million asset impairment charge related to the strategic decision to exit the remaining closures businesses and a $34 million increase in tax expense, primarily attributable to the gain on the sale of Beverage Merchandising Asia.

Adjusted EBITDA1 was $187 million in the third quarter of 2022 compared to $249 million in the second quarter of 2022. The decrease was due to higher material costs, net of material costs passed through, lower sales volume and higher manufacturing costs.

Segment Results

Foodservice

		For the Three Months Ended
		September 30,				June 30,												Components of Change in Net Revenues
(In millions, except for %)		2022				2022				Change				% Change				Price/Mix				Volume
Total segment net revenues		$	756			$	791			$	(35	)			(4	)%			—	%			(4	)%
Segment Adjusted EBITDA		$	113			$	165			$	(52	)			(32	)%
Segment Adjusted EBITDA margin			15	%			21	%

The decrease in net revenues was primarily due to lower sales volume due to the market softening amid inflationary pressures, as well as seasonal trends.

The decrease in Adjusted EBITDA was primarily due to higher material and manufacturing costs and lower sales volume.

Food Merchandising

		For the Three Months Ended
		September 30,				June 30,												Components of Change in Net Revenues
(In millions, except for %)		2022				2022				Change				% Change				Price/Mix				Volume
Total segment net revenues		$	455			$	444			$	11				2	%			6	%			(4	)%
Segment Adjusted EBITDA		$	70			$	78			$	(8	)			(10	)%
Segment Adjusted EBITDA margin			15	%			18	%

The increase in net revenues was primarily due to favorable pricing, arising from the contractual pass-through of higher material costs and pricing actions taken to offset higher input costs, partially offset by lower sales volume due to the market softening amid inflationary pressures, as well as seasonal trends.

The decrease in Adjusted EBITDA was primarily due to lower sales volume and higher manufacturing costs, partially offset by favorable pricing, net of material costs passed through.

Beverage Merchandising

		For the Three Months Ended
		September 30,				June 30,												Components of Change in Net Revenues
(In millions, except for %)		2022				2022				Change				% Change				Price/Mix				Volume				Dispositions
Total segment net revenues		$	422			$	420			$	2				—	%			1	%			5	%			(6	)%
Segment Adjusted EBITDA		$	26			$	29			$	(3	)			(10	)%
Segment Adjusted EBITDA margin			6	%			7	%

 

 

---

 

Net revenues were flat. Higher liquid packaging board volumes from sales to the former Beverage Merchandising Asia operations replaced lower beverage carton sales arising from the disposition of the business.

The decrease in Adjusted EBITDA was primarily due to higher material costs, net of material costs passed through, partially offset by lower manufacturing costs.

Third Quarter 2022 Results vs. Third Quarter 2021 Results

Net revenues in the third quarter of 2022 were $1,609 million compared to $1,394 million in the third quarter of 2021. The increase was primarily due to favorable pricing, due to the contractual pass-through of higher material costs and pricing actions across all of its segments. In addition, the Foodservice segment’s acquisition of Fabri-Kal on October 1, 2021 contributed $114 million of incremental sales for the third quarter of 2022 as compared to the third quarter of 2021. These increases were partially offset by lower sales volume, primarily due to strong sales volume in the prior year period as businesses and restaurants re-opened post-COVID-19 lockdowns in the Foodservice segment, the market softening amid inflationary pressures in the Food Merchandising segment and its strategic exit from the coated groundwood business in the Beverage Merchandising segment in December 2021, and the impact from the disposition of Beverage Merchandising Asia.

Net income from continuing operations was $175 million in the third quarter of 2022 compared to $2 million in the third quarter of 2021. The increase was primarily due to the $239 million gain on the sale of Beverage Merchandising Asia. In addition, the increase was due to $129 million of higher gross profit, largely driven by favorable pricing, net of higher material and manufacturing costs, and the contribution from the acquisition of Fabri-Kal. These increases were partially offset by a $92 million increase in tax expense, primarily attributable to the gain on the sale of Beverage Merchandising Asia and improved profitability, a $56 million asset impairment charge related to the strategic decision to exit the remaining closures businesses and a $41 million increase in selling, general and administrative expenses, primarily driven by higher employee-related costs and higher costs related to the acquisition of Fabri-Kal.

Adjusted EBITDA1 was $187 million in the third quarter of 2022 compared to $119 million in the third quarter of 2021. The increase reflects favorable pricing, net of material costs passed through, and the impact from the acquisition of Fabri-Kal, partially offset by higher manufacturing and employee-related costs and lower sales volume.

Segment Results

Foodservice

		For the Three Months Ended September 30,																Components of Change in Net Revenues
(In millions, except for %)		2022				2021				Change				% Change				Price/Mix				Volume				Acquisitions
Total segment net revenues		$	756			$	594			$	162				27	%			16	%			(8	)%			19	%
Segment Adjusted EBITDA		$	113			$	64			$	49				77	%
Segment Adjusted EBITDA margin			15	%			11	%

The increase in net revenues was primarily due to the acquisition of Fabri-Kal on October 1, 2021, which contributed $114 million of incremental sales for the third quarter of 2022 as compared to the third quarter of 2021, and favorable pricing, due to the contractual pass-through of higher material costs and pricing actions taken to offset higher input costs. These increases were partially offset by lower sales volume due to strong sales volume in the prior year period as businesses and restaurants re-opened post-COVID-19 lockdowns.

The increase in Adjusted EBITDA was primarily due to favorable pricing, net of material costs passed through, and the impact from the acquisition of Fabri-Kal, partially offset by higher manufacturing costs, lower sales volume and higher employee-related costs.

Food Merchandising

		For the Three Months Ended September 30,																Components of Change in Net Revenues
(In millions, except for %)		2022				2021				Change				% Change				Price/Mix				Volume
Total segment net revenues		$	455			$	391			$	64				16	%			20	%			(4	)%
Segment Adjusted EBITDA		$	70			$	49			$	21				43	%
Segment Adjusted EBITDA margin			15	%			13	%

The increase in net revenues was primarily due to favorable pricing, due to pricing actions taken to offset higher input costs and the contractual pass-through of higher material costs, partially offset by lower sales volume, primarily due to the market softening amid inflationary pressures.

The increase in Adjusted EBITDA was primarily due to favorable pricing, net of material costs passed through, partially offset by higher manufacturing and employee-related costs and lower sales volume.

Beverage Merchandising

		For the Three Months Ended September 30,																Components of Change in Net Revenues
(In millions, except for %)		2022				2021				Change				% Change				Price/Mix				Volume				Dispositions
Total segment net revenues		$	422			$	403			$	19				5	%			16	%			(5	)%			(6	)%
Segment Adjusted EBITDA		$	26			$	16			$	10				63	%
Segment Adjusted EBITDA margin			6	%			4	%

The increase in net revenues was primarily due to favorable pricing, due to pricing actions taken to offset higher input costs and the contractual pass-through of higher material costs. The increase was partially offset by the impact from the disposition of Beverage Merchandising Asia and lower sales volume, primarily due to the strategic exit from the coated groundwood business in December 2021. Excluding the shutdown of the coated groundwood business, sales volume increased 3% versus the prior year.

The increase in Adjusted EBITDA was primarily due to favorable pricing, net of material costs passed through, and the prior year period incurring $7 million of costs from Tropical Storm Fred. These items were partially offset by higher manufacturing costs, including $8 million due to a scheduled cold mill outage, and higher employee-related costs.

 

---

 

Balance Sheet and Cash Flow Highlights

The Company continues to focus on strengthening its balance sheet, and its Net Leverage Ratio3 has improved since the prior quarter end, largely due to the cash proceeds received from the sale of Beverage Merchandising Asia as well as continued improvement in its trailing twelve month Adjusted EBITDA.1 The Company’s Free Cash Flow4 has also improved compared to the second quarter of 2022, primarily due to the completion of the strategic inventory build. The Company paid dividends to shareholders of $0.30 per share during the nine months ended September 30, 2022. The Company’s Board of Directors declared a third quarter 2022 dividend on November 3, 2022 of $0.10 per share of common stock, payable on December 15, 2022 to shareholders of record as of November 30, 2022.

(In millions, except for Net Leverage Ratio)		As of September 30, 2022				(In millions)		For the Three Months Ended September 30, 2022
Cash and cash equivalents		$	559			Net cash flow provided by operating activities		$	75
Total outstanding debt			4,233			Capital expenditures			(55	)
Net Debt3		$	3,674			Free Cash Flow4		$	20
LTM Adjusted EBITDA1		$	823
Net Leverage Ratio3			4.5

Outlook

“While external challenges related to inflationary pressures, energy price volatility, volume pressure and possible recession fears exist, the Company’s operations continue to improve. The Company now expects its 2022 Adjusted EBITDA1 to range between $760 million and $780 million, a modest improvement against the previously communicated guidance range of $750 million to $770 million, as the business is expected to continue its strong performance into year end,”2 said Mr. King.

Conference Call and Webcast Presentation

The Company will host a conference call and webcast presentation to discuss these results on November 8, 2022 at 8:30 a.m. U.S. Eastern Time. Investors interested in participating in the live call may dial (877) 300-9306 from the U.S. or (412) 542-4176 internationally and use access code 10171979. Participants may also access the live webcast and supplemental presentation on the Pactiv Evergreen Investor Relations website at https://investors.pactivevergreen.com/financial-information/sec-filings under “News & Events.” The Company may from time to time use this Investor Relations website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About Pactiv Evergreen Inc. Pactiv Evergreen Inc. (NASDAQ: PTVE) is a leading manufacturer and distributor of fresh foodservice and food merchandising products and fresh beverage cartons in North America. With a team of approximately 16,500 employees, the Company produces a broad range of on-trend and feature-rich products that protect, package and display food and beverages for today’s consumers. Its products, many of which are made with recycled, recyclable or renewable materials, are sold to a diversified mix of customers, including restaurants, foodservice distributors, retailers, food and beverage producers, packers and processors. Learn more at www.pactivevergreen.com.

Note to Investors Regarding Forward-Looking Statements

This press release contains forward-looking statements. All statements contained in this press release other than statements of historical fact are forward-looking statements, including statements regarding our guidance as to our future financial results and our expectations regarding the duration and severity of ongoing macroeconomic challenges. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “likely” or “continue,” the negative of these terms and other comparable terminology. These statements are only predictions based on our expectations and projections about future events as of the date of this press release and are subject to a number of risks, uncertainties and assumptions that may prove incorrect, any of which could cause actual results to differ materially from those expressed or implied by such statements, including, among others, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission, or SEC, and our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2022 and June 30, 2022 filed with the SEC and for the quarter ended September 30, 2022 to be filed with the SEC. New risks emerge from time to time, and it is not possible for our management to predict all risks, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement the Company makes. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Except as otherwise required by law, the Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

4 Free Cash Flow is a non-GAAP measure. Refer to its definition in the discussion on non-GAAP financial measures and the accompanying reconciliation below.

 

 

---

 

Use of Non-GAAP Financial Measures

The Company sometimes uses the following financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”): Adjusted EBITDA, Free Cash Flow, Net Debt and Net Leverage Ratio. The Company defines Adjusted EBITDA as net income from continuing operations calculated in accordance with GAAP plus the sum of income tax expense (benefit), net interest expense, depreciation and amortization and further adjusted to exclude certain items, including but not limited to restructuring, asset impairment and other related charges, gains on the sale of businesses and noncurrent assets, non-cash pension income or expense, operational process engineering-related consultancy costs, business acquisition and integration costs and purchase accounting adjustments, unrealized gains or losses on derivatives, foreign exchange losses on cash, executive transition charges and gains or losses on certain legal settlements. The Company defines Free Cash Flow as net cash provided by operating activities less capital expenditures. The Company defines Net Debt as the sum of current and long-term debt, less cash and cash equivalents. The Company defines the Net Leverage Ratio as Net Debt divided by Adjusted EBITDA for the last 12 months (“LTM Adjusted EBITDA”).
 

The Company has provided herein a reconciliation of (i) Adjusted EBITDA to net income from continuing operations, (ii) Free Cash Flow to net cash provided by operating activities, (iii) Net Debt to total debt and (iv) the Net Leverage Ratio to total debt and net income from continuing operations (by virtue of the reconciliation to Adjusted EBITDA referred to in clause (i)), in each case representing the most directly comparable GAAP financial measures.

The Company presents Adjusted EBITDA to assist it in comparing performance from period to period and as a measure of operational performance. It is also a key measure used by its management team to generate future operating plans, make strategic decisions and incentivize and reward its employees. In addition, its management uses the Adjusted EBITDA of each reportable segment to evaluate its respective operating performance. Accordingly, the Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating the Company’s operating results in the same manner as its management and board of directors. The Company also believes that using Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis because it excludes variations primarily caused by changes in the items noted above. The Company presents Free Cash Flow to assist it in comparing liquidity from period to period and to obtain a more comprehensive view of the Company’s core operations and ability to generate cash flow, and also, as with Adjusted EBITDA, to generate future operating plans, make strategic decisions and incentivize and reward its employees. The Company believes that this measure is useful to investors in evaluating cash available to service and repay debt, make other investments and pay dividends. The Company presents Net Debt and Net Leverage Ratio as supplemental measures to review the liquidity of its operations and measure the Company’s credit position and progress toward leverage targets. The Company also believes that investors find these measures useful in evaluating its debt levels.

Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP metrics may not be the same as or comparable to similar non-GAAP financial measures presented by other companies. Because of these and other limitations, you should consider them alongside other financial performance measures, including our net income and other GAAP results. In addition, in evaluating Adjusted EBITDA and other metrics derived from it, including Net Leverage Ratio, you should be aware that in the future the Company will incur expenses such as those that are the subject of adjustments in deriving Adjusted EBITDA and you should not infer from our presentation of Adjusted EBITDA that our future results will not be affected by these expenses or any unusual or non-recurring items.

Contact:

Dhaval Patel

732.501.9657

dhaval.patel@pactivevergreen.com

 

---

 

Pactiv Evergreen Inc.

Condensed Consolidated Statements of Income

(in millions, except per share amounts)

(unaudited)

		For the Three Months Ended
		September 30,				June 30,				September 30,
		2022				2022				2021
Net revenues		$	1,609			$	1,640			$	1,394
Cost of sales			(1,377	)			(1,332	)			(1,291	)
Gross profit			232				308				103
Selling, general and administrative expenses			(145	)			(148	)			(104	)
Restructuring, asset impairment and other related charges			(57	)			(1	)			—
Other income, net			239				12				7
Operating income from continuing operations			269				171				6
Non-operating income (expense), net			44				(2	)			40
Interest expense, net			(59	)			(50	)			(57	)
Income (loss) from continuing operations before tax			254				119				(11	)
Income tax (expense) benefit			(79	)			(45	)			13
Income from continuing operations			175				74				2
Income (loss) from discontinued operations, net of income taxes			1				—				(2	)
Net income			176				74				—
Income attributable to non-controlling interests			—				(1	)			—
Net income attributable to Pactiv Evergreen Inc. common shareholders		$	176			$	73			$	—
Earnings (loss) per share attributable to Pactiv Evergreen Inc.    common shareholders
From continuing operations
Basic		$	0.98			$	0.41			$	0.01
Diluted		$	0.98			$	0.40			$	0.01
From discontinued operations
Basic		$	0.01			$	—			$	(0.01	)
Diluted		$	—			$	—			$	(0.01	)
Total
Basic		$	0.99			$	0.41			$	—
Diluted		$	0.98			$	0.40			$	—
Weighted-average shares outstanding - basic			177.9				177.7				177.5
Weighted-average shares outstanding - diluted			178.7				178.3				177.8

 

 

---

 

Pactiv Evergreen Inc.

Condensed Consolidated Balance Sheets

(in millions)

(unaudited)

		As of September 30, 2022				As of June 30, 2022				As of September 30, 2021
Assets
Cash and cash equivalents		$	559			$	246			$	627
Accounts receivable, net			523				527				473
Related party receivables			46				50				47
Inventories			1,123				1,103				801
Other current assets			117				137				120
Assets held for sale			—				131				—
Total current assets			2,368				2,194				2,068
Property, plant and equipment, net			1,735				1,759				1,693
Operating lease right-of-use assets, net			275				271				254
Goodwill			1,815				1,814				1,760
Intangible assets, net			1,079				1,096				1,052
Deferred income taxes			6				7				10
Other noncurrent assets			147				144				170
Total assets		$	7,425			$	7,285			$	7,007
Liabilities
Accounts payable		$	411			$	493			$	390
Related party payables			10				9				10
Current portion of long-term debt			31				30				27
Current portion of operating lease liabilities			64				63				58
Income taxes payable			5				6				10
Accrued and other current liabilities			437				372				354
Liabilities held for sale			24				24				—
Total current liabilities			982				997				849
Long-term debt			4,202				4,207				4,220
Long-term operating lease liabilities			222				219				213
Deferred income taxes			318				257				217
Long-term employee benefit obligations			97				196				152
Other noncurrent liabilities			137				140				142
Total liabilities		$	5,958			$	6,016			$	5,793
Total equity attributable to Pactiv Evergreen Inc. common shareholders			1,462				1,264				1,210
Non-controlling interests			5				5				4
Total equity		$	1,467			$	1,269			$	1,214
Total liabilities and equity		$	7,425			$	7,285			$	7,007

 

 

---

 

Pactiv Evergreen Inc.

Condensed Consolidated Statements of Cash Flows

(in millions)

(unaudited)

		For the Three Months Ended
		September 30,				June 30,				March 31,				December 31,				September 30,
		2022				2022				2022				2021				2021
Operating Activities:
Net income		$	176			$	74			$	43			$	32			$	—
Adjustments to reconcile net income to operating cash flows:
Depreciation and amortization			85				86				84				91				103
Deferred income taxes			50				27				18				21				(18	)
Unrealized loss (gain) on derivatives			10				(1	)			(5	)			2				1
Asset impairment charges			56				—				—				—				—
Gain on sale of businesses and noncurrent assets			(239	)			—				(27	)			—				—
Non-cash portion of employee benefit obligations			(44	)			3				(10	)			(12	)			(38	)
Non-cash portion of operating lease expense			21				22				19				20				18
Amortization of OID and DIC			2				1				1				1				1
Loss on extinguishment of debt			—				—				—				—				1
Equity based compensation			6				6				4				2				3
Other non-cash items, net			3				9				2				(1	)			(4	)
Change in assets and liabilities:
Accounts receivable, net			4				(43	)			(11	)			21				(14	)
Inventories			(35	)			(154	)			(115	)			12				8
Other current assets			7				(21	)			9				(4	)			3
Accounts payable			(66	)			61				66				(37	)			2
Operating lease payments			(21	)			(21	)			(19	)			(18	)			(18	)
Income taxes payable/receivable			(1	)			1				(1	)			(8	)			1
Accrued and other current liabilities			67				(1	)			59				(47	)			20
Employee benefit obligation contributions			(1	)			(2	)			(1	)			(3	)			(1	)
Other assets and liabilities			(5	)			(1	)			4				(1	)			—
Net cash provided by operating activities			75				46				120				71				68
Investing Activities:
Acquisition of property, plant and equipment			(55	)			(64	)			(50	)			(83	)			(68	)
Disposal of businesses and joint venture equity interests, net of cash disposed			317				—				47				—				—
Other investing activities			3				—				(2	)			(374	)			4
Net cash provided by (used in) investing activities			265				(64	)			(5	)			(457	)			(64	)
Financing Activities:
Long-term debt proceeds			—				—				—				—				1,510
Long-term debt repayments			(6	)			(5	)			(6	)			(5	)			(1,210	)
Long-term debt issuance costs			—				—				—				(1	)			(5	)
Dividends paid to common shareholders			(18	)			(18	)			(18	)			(18	)			(18	)
Other financing activities			(2	)			(3	)			(3	)			(2	)			(2	)
Net cash (used in) provided by financing activities			(26	)			(26	)			(27	)			(26	)			275
Effect of exchange rate changes on cash and cash equivalents			(3	)			(3	)			—				(1	)			(2	)
Increase (decrease) in cash and cash equivalents			311				(47	)			88				(413	)			277
Cash and cash equivalents, including amounts classified as held for sale, as of beginning of the period(1)			255				302				214				627				350
Cash and cash equivalents as of end of the period(1)		$	566			$	255			$	302			$	214			$	627

(1) Includes $7 million, $9 million, $19 million and $17 million of cash and cash equivalents classified as current assets held for sale as of September 30, 2022, June 30, 2022, March 31, 2022 and December 31, 2021, respectively.

 

 

---

 

Pactiv Evergreen Inc.

Reconciliation of Reportable Segment Net Revenues to Total Net Revenues

(in millions)

(unaudited)

		For the Three Months Ended
		September 30,				June 30,				September 30,
		2022				2022				2021
Reportable segment net revenues
Foodservice		$	756			$	791			$	594
Food Merchandising			455				444				391
Beverage Merchandising			422				420				403
Other			26				27				28
Intersegment revenues			(50	)			(42	)			(22	)
Total net revenues		$	1,609			$	1,640			$	1,394

Pactiv Evergreen Inc.

Reconciliation of Reportable Segment Adjusted EBITDA to Adjusted EBITDA

(in millions)

(unaudited)

		For the Three Months Ended
		September 30,				June 30,				September 30,
		2022				2022				2021
Reportable segment Adjusted EBITDA
Foodservice		$	113			$	165			$	64
Food Merchandising			70				78				49
Beverage Merchandising			26				29				16
Other			1				2				3
Unallocated			(23	)			(25	)			(13	)
Adjusted EBITDA (Non-GAAP)		$	187			$	249			$	119

 

 

 

 

 

---

 

Pactiv Evergreen Inc.

Reconciliation of Net Income from Continuing Operations to Adjusted EBITDA

(in millions)

(unaudited)

		For the Twelve Months Ended				For the Three Months Ended
		September 30,				September 30,				June 30,				September 30,
		2022				2022				2022				2021
Net income from continuing operations (GAAP)		$	326			$	175			$	74			$	2
Income tax expense (benefit)			182				79				45				(13	)
Interest expense, net			208				59				50				57
Depreciation and amortization			346				85				86				103
Restructuring, asset impairment and other related charges(1)			59				57				1				—
Gain on sale of businesses and noncurrent assets(2)			(266	)			(239	)			—				—
Non-cash pension income(3)			(65	)			(44	)			2				(40	)
Operational process engineering-related consultancy costs(4)			12				3				1				6
Business acquisition and integration costs and purchase accounting adjustments(5)			19				—				2				2
Unrealized losses (gains) on derivatives			6				10				(1	)			1
Foreign exchange losses on cash			3				—				—				—
Executive transition charges(6)			2				—				2				—
Gain on legal settlement(7)			(15	)			—				(15	)			—
Costs associated with legacy facility(8)			6				—				3				—
Other			—				2				(1	)			1
Adjusted EBITDA (Non-GAAP)		$	823			$	187			$	249			$	119

 

---

Exhibit 99.2

 

Pactiv Evergreen Inc. Declares Quarterly Dividend

LAKE FOREST, Ill., November 7, 2022 (GLOBE NEWSWIRE) -- Pactiv Evergreen Inc. (NASDAQ: PTVE) today announced that its board of directors has approved the payment of a quarterly dividend of $0.10 per share of common stock. The dividend will be paid on December 15, 2022 to shareholders of record at the close of business on November 30, 2022.

 

About Pactiv Evergreen Inc. Pactiv Evergreen Inc. (NASDAQ: PTVE) is a leading manufacturer and distributor of fresh foodservice and food merchandising products and fresh beverage cartons in North America. With a team of approximately 16,500 employees, the Company produces a broad range of on-trend and feature-rich products that protect, package and display food and beverages for today’s consumers. Its products, many of which are made with recycled, recyclable or renewable materials, are sold to a diversified mix of customers, including restaurants, foodservice distributors, retailers, food and beverage producers, packers and processors. Learn more at www.pactivevergreen.com.

 

 

Contact:
Dhaval Patel
732.501.9657
dhaval.patel@pactivevergreen.com

 

---